5209 W 20th St,
Mid-City
Brand New 2026 Const. 6-Unit Delivering a True 6.25% Cap
5209 W 20th St is a FULLY LEASED newly constructed 6-unit investment in prime Mid City delivering a true 6.25% cap rate with $336,540 in gross income and $268,660 in NOI. The property features five large four bedroom townhome style units and one three bedroom unit. Located minutes from Culver City’s tech corridor including Amazon Studios, Apple, HBO, and Sony, this fully leased asset offers strong tenant demand, low expenses with separately metered utilities, and immediate day one cash flow.
The Important
Details
List Price:
Property Type:
Status:
# Units:
Year Built:
Cap Rate:
GRM:
Gross Rent:
Bldg. SF:
Lot SF:
$/SF:
$/Unit:
Unit Mix:
Opportunity Zone:
Parking:
Rent Control:
$4,299,000
6-Unit
Pre-Market
6
2026
6.25%
12.77
$336,540/ Year
9,236 sqft
7,493 sqft
$465.46
$716,500
4 x 4b/4.5b, 1 x 4b/4b, 1 x 3b/3.5b
Yes
12 Exterior Spaces
Yes
Other Features:
Delivered Fully Leased, Rooftop Decks
The Highlights
Delivered fully leased and producing a true 6.25% cap rate with immediate day one cash flow
Large four bedroom floor plans designed for the high demand roommate rental model
$336,540 in annual gross income supported by strong Mid City rental demand
Located minutes from Culver City’s tech and media corridor including Amazon Studios, Apple, HBO, and Sony
Prime Mid City location attracting young professionals seeking central access to the Westside, Beverly Hills, and Downtown Los Angeles
All units separately metered for electric and water keeping operating expenses extremely low
Modern new construction with minimal maintenance and long term durability
Private rooftop decks and premium layouts allowing the property to command top tier rents
Near major mixed use developments including Ivy Station, Culver Steps, Cumulus, and Platform driving continued neighborhood growth
Attractive basis at $716,500 per unit and $465 per square foot for new construction in a high growth rental market
The Neighborhood
<15-Minute Walk
Lucia Mediterranean Grill, Planet Fitness, n/soto, Sprouts Farmers Market, Jurassic Magic, The Pottery, Leo’s Taco Truck, Taqui Taqui, Curry in Hurry LA, Olive Garden
<15-Minute Drive
Trejo’s Tacos, Republique Cafe Bakery, Sonoratown, Spicy Sugar Thai Mid-City, Trader Joe’s, Target, Amazon Studios, HBO, Apple Music Radio Studio
<$15 Uber Ride
Met Her At a Bar, Mizlala, All Season Brewing Company, Highly Likely, Alta Adams, CENTO Pasta Bar, Honey Bee’s House of Breakfast, Chulita
Contact
805.973.7470
Property Presented By:
